DomeGaia Communities - Kaua'i Business Plan: Appendix A - Financial Analysis

Income / Expense Details: Yoga Adventure Workshops

Income/Expense Details: Yoga Adventure Workshops

 

Yoga AdventureWorkshop Cashflow

Hosted by David (& Natalie) Rose, co-owner of the Paddle Board Orlando
     

Frequency:

Quarterly

  

Participants

12

  

Price/person

$1,700

  

flights

$500

  

Meal Plan

$315

  

Gross income

$30,180

/quarter
     

Expenses

    

Meal prep

$1,120

  

assistant

$840

  

food costs

$1,537

  

GET

$1,207

  

flights

$4,800

  

transportation

$495

  

Expenses

$9,999

/quarter
     

Net Income

$20,181

/quarter