DomeGaia Communities - Kaua'i Business Plan: Appendix A - Financial Analysis

DOMEGAIA KAUA'I: 
​BUSINESS PLAN: 

Monthly Expenses
Startup Expenses
Cash Flow
Income / Expense Details

• DomeGaia Workshops
• Yoga Adventure Workshops
• Zero Balancing / Massage
• HI Biogas
• Mango Farming
• Microgreens 
• Outdoor Movement Meetups

​Return to Main Table of Contents

Income / Expense Details: Mango Farming

Current Farm Produce (Mangos)
Productivity	Lbs	$/lb	total
2015	7500	$3	$22,500
2016	4250	$3	$12,750
2017	6000	$3	$18,000
			$17,750	Average Annual Income
			-50%	Less Labor
			$710	GET
			$3,000	fertilizer
			$5,165	Net Annual Income